Dashboard
Pro Forma
Sensitivity Analysis

Executive Summary

Project IRR

--%

Equity Multiple

--x

Total Equity Req.

--M

Exit Value

--M

Enter deal assumptions to generate the investment summary.

Project Capitalization

Sources

Senior Debt

0.0%$0.00M

Sponsor Equity (GP)

0.0%$0.00M

Investor Equity (LP)

0.0%$0.00M

Total Sources

$0.00M

Uses

Purchase Price

$0.00M

Renovation Budget

$0.00M

Closing Costs

$0.00M

Financing Fees

$0.00M

Total Uses

$0.00M

Partnership Returns

LP IRR

--%

GP IRR

--%

LP Multiple

--x

GP Multiple

--x

Waterfall Distribution Summary

Profit Distribution Summary

Total Profit to LP

$0.00M

Total Profit to GP

$0.00M

Total Project Profit

$0.00M

LP Share of Profit

--%

GP Share of Profit

--%